Bitcoin Loans Calculator

Bitcoin Stack (BTC):

Select Model #:

Fixed CAGR %:

Loan Starting Year:

Loan Amount / Living Expenses ($):

Loan Interest (%):

Origination Fee (%):

Loan to Value (LTV):

Models Detailed Explanations

Year	Model 1	Model 2	Model 3	Model 4	Model 5	Model 6	Model 7
2025	45.0%	40.0%	35.0%	30.0%	48.4%	48.8%	50.0%
2026	43.8%	39.0%	34.2%	29.4%	44.9%	46.2%	50.0%
2027	42.5%	38.0%	33.4%	28.8%	42.1%	42.6%	41.7%
2028	41.3%	37.0%	32.6%	28.2%	39.2%	39.2%	39.1%
2029	40.2%	36.0%	31.9%	27.6%	37.1%	37.0%	36.6%
2030	39.1%	35.1%	31.1%	27.1%	34.8%	34.9%	34.9%
2031	38.0%	34.2%	30.4%	26.5%	33.1%	33.1%	32.8%
2032	36.9%	33.3%	29.7%	26.0%	31.2%	31.3%	31.4%
2033	35.9%	32.5%	29.0%	25.4%	29.5%	29.5%	29.5%
2034	34.9%	31.6%	28.3%	24.9%	28.3%	28.1%	28.4%
2035	33.9%	30.8%	27.7%	24.4%	27.0%	27.0%	27.1%
2036	33.0%	30.0%	27.0%	23.9%	25.6%	25.7%	25.7%
2037	32.1%	29.3%	26.4%	23.4%	24.5%	24.6%	24.6%
2038	31.2%	28.5%	25.8%	22.9%	23.4%	23.7%	23.7%
2039	30.3%	27.8%	25.2%	22.5%	22.2%	22.7%	22.8%
2040	29.5%	27.1%	24.6%	22.0%	21.0%	21.6%	21.7%
2041	28.7%	26.4%	24.0%	21.6%	19.8%	20.6%	20.4%
2042	27.9%	25.7%	23.5%	21.1%	18.6%	19.6%	19.6%
2043	27.1%	25.1%	22.9%	20.7%	17.7%	18.6%	18.6%
2044	26.3%	24.4%	22.4%	20.3%	16.8%	17.7%	17.7%
2045	25.6%	23.8%	21.9%	19.9%	15.9%	16.8%	16.8%
2046	24.9%	23.2%	21.3%	19.4%	15.1%	15.9%	15.9%
2047	24.2%	22.6%	20.9%	19.0%	14.4%	15.1%	15.1%
2048	23.5%	22.0%	20.4%	18.6%	13.6%	14.4%	14.4%
2049	22.9%	21.4%	19.9%	18.3%	12.9%	13.6%	13.6%
2050	22.2%	20.9%	19.4%	17.9%	12.3%	12.9%	12.9%
2051	21.6%	20.3%	19.0%	17.5%	11.7%	12.3%	12.3%
2052	21.0%	19.8%	18.5%	17.2%	11.1%	11.7%	11.7%
2053	20.4%	19.3%	18.1%	16.8%	10.5%	11.1%	11.1%
2054	19.9%	18.8%	17.7%	16.5%	10.0%	10.5%	10.5%

Historic CAGR

Historic CAGR

Power Law Model Example: Power Law